Pick a package, drag your membership, and see how quickly your studio earns back what you paid — and what it makes you after that. Nothing here is a promise — it's your own arithmetic, out loud.
1 · Your studio
Boutique group studios typically run 100–200 members.
2 · Your monthly costs
Tick what applies and adjust the amounts — the calculator uses the total.
3 · What you invest
Full payment — the machines are yours from day one. No finance, no interest.
Members you need to cover everything
—
rent, staff and your running costs — all covered
You invest, upfront
—
the machines are yours from day one
Your studio's monthly profit
—
once you're at full membership
Monthly profit at maturity
—
the machines are yours — that payment becomes profit
Your investment is earned back by
—
from your studio's own income
Total profit over 5 years
—
after every cost and every payment
Where your members' money goes each month
Each block is one member's monthly fee. Read left to right.
Your first five years, month by month
The building monthsFinding your rhythmIn profitSerenity — machines are yours
Illustrative only. Excludes VAT nuances, tax and seasonality. Membership economics are yours to defend — we just do the arithmetic.